Prospera Decision Centre

Will your money last through retirement?

Model the corpus you need, the investment it takes to get there, and whether it truly lasts. This is the Retirement Planner — built on the same engine, motion, and export benchmark as every calculator in the Decision Centre.

Your inputs
0 yrs
0 yrs
0 yrs
₹0
0.0%
0.0%
0.0%
₹0
₹0
Set a corpus you want to leave behind
Compare Scenarios
BaseRetire at 60 · 12%/7% · ₹50,000/mo
₹0
Decision Centre

What You Need To Retire

Required Corpus

₹0

Monthly SIP Required

₹0

to retire at 60 and sustain your lifestyle to age 85, on top of your existing ₹0 corpus.

Decision Centre

Is Your Plan Sustainable?

Sustainability
Sustainable
Safe Withdrawal Rate4.7%
Depletion AgeNever
Inflation-Adjusted Income₹50,000/mo
Decision Centre

Your Full Retirement Timeline

Growth Then Drawdown Over Time
Projection from Year 1 (value ₹2,64,634) to Year 55 (value ₹0, of which -₹74,37,422 is gain). Retirement begins at Year 30 (value ₹7,29,26,275).
Year-by-Year Breakdown
YearInvestedValueGainGain %Growth
1Milestone₹2,47,914₹2,64,634₹16,7206%
2₹4,95,828₹5,62,831₹67,00312%
3₹7,43,742₹8,98,847₹1,55,10417%
4₹9,91,656₹12,77,477₹2,85,82122%
5₹12,39,570₹17,04,128₹4,64,55727%
6₹14,87,484₹21,84,888₹6,97,40432%
7₹17,35,399₹27,26,621₹9,91,22236%
8₹19,83,313₹33,37,059₹13,53,74641%
9₹22,31,227₹40,24,916₹17,93,68945%
10₹24,79,141₹48,00,011₹23,20,87048%
11₹27,27,055₹56,73,406₹29,46,35252%
12₹29,74,969₹66,57,571₹36,82,60255%
13₹32,22,883₹77,66,552₹45,43,66959%
14₹34,70,797₹90,16,179₹55,45,38262%
15₹37,18,711₹1,04,24,291₹67,05,58064%
16₹39,66,625₹1,20,10,986₹80,44,36167%
17₹42,14,539₹1,37,98,914₹95,84,37569%
18₹44,62,453₹1,58,13,597₹1,13,51,14372%
19₹47,10,367₹1,80,83,791₹1,33,73,42374%
20₹49,58,281₹2,06,41,903₹1,56,83,62176%
21₹52,06,196₹2,35,24,447₹1,83,18,25178%
22₹54,54,110₹2,67,72,570₹2,13,18,46080%
23₹57,02,024₹3,04,32,636₹2,47,30,61381%
24₹59,49,938₹3,45,56,891₹2,86,06,95383%
25₹61,97,852₹3,92,04,204₹3,30,06,35284%
26₹64,45,766₹4,44,40,913₹3,79,95,14785%
27₹66,93,680₹5,03,41,767₹4,36,48,08787%
28₹69,41,594₹5,69,90,998₹5,00,49,40388%
29₹71,89,508₹6,44,83,517₹5,72,94,00989%
30₹74,37,422₹7,29,26,275₹6,54,88,85390%
31₹74,37,422₹7,46,18,527₹6,71,81,10490%
32₹74,37,422₹7,62,18,335₹6,87,80,91390%
33₹74,37,422₹7,77,06,132₹7,02,68,70990%
34₹74,37,422₹7,90,60,159₹7,16,22,73791%
35₹74,37,422₹8,02,56,268₹7,28,18,84691%
36₹74,37,422₹8,12,67,695₹7,38,30,27291%
37₹74,37,422₹8,20,64,819₹7,46,27,39691%
38₹74,37,422₹8,26,14,904₹7,51,77,48191%
39₹74,37,422₹8,28,81,811₹7,54,44,38991%
40₹74,37,422₹8,28,25,693₹7,53,88,27191%
41₹74,37,422₹8,24,02,660₹7,49,65,23791%
42₹74,37,422₹8,15,64,414₹7,41,26,99291%
43₹74,37,422₹8,02,57,864₹7,28,20,44291%
44₹74,37,422₹7,84,24,692₹7,09,87,27091%
45₹74,37,422₹7,60,00,898₹6,85,63,47690%
46₹74,37,422₹7,29,16,302₹6,54,78,87990%
47₹74,37,422₹6,90,93,997₹6,16,56,57489%
48₹74,37,422₹6,44,49,771₹5,70,12,34988%
49₹74,37,422₹5,88,91,472₹5,14,54,04987%
50₹74,37,422₹5,23,18,320₹4,48,80,89886%
51₹74,37,422₹4,46,20,169₹3,71,82,74783%
52₹74,37,422₹3,56,76,703₹2,82,39,28179%
53₹74,37,422₹2,53,56,570₹1,79,19,14871%
54₹74,37,422₹1,35,16,442₹60,79,02045%
55₹74,37,422₹0-₹74,37,4220%
Decision Centre

Your Retirement Corpus

Future Value
₹0
Total Invested₹0
Total Gain₹0
Wealth Multiple0.00x
XIRR10.8%
Inflation-Adjusted Value₹0
Real Return5.7%
Decision Centre

What Created This Plan

What this means

To retire at 60 and sustain your lifestyle to age 85, you need a corpus of ₹7,29,26,275 — reachable by investing ₹20,660/month for the next 30 years, on top of your existing ₹0.

Your current ₹50,000/month of expenses will cost ₹2,87,175/month by the time you retire at 6% inflation — the required corpus above is sized to that inflated figure, not today's.

Retiring a year earlier would raise your required monthly investment to ₹22,798 — one more working year, on the other hand, lowers it to ₹18,699. Your retirement age is one of the biggest levers you control.

At these assumptions, your corpus lasts through age 85 as planned — the full drawdown simulation never runs the corpus to zero before then.

Your plan implies a first-year withdrawal rate of 4.7% of your retirement corpus — for reference, the commonly-cited "4% rule" is a rough guideline for a multi-decade retirement, not a guarantee; your real sustainability answer comes from the full year-by-year simulation above.

This plan assumes constant 12%/7% pre/post-retirement returns and 6% inflation — real markets and expenses vary year to year. Treat this as a planning estimate, not a guarantee, and revisit it periodically.

Decision Centre

Take This Plan With You

Export this exact plan — corpus, sustainability, assumptions and all — as a PDF, Word, PowerPoint or Excel document to keep, share, or bring to a Prospera advisor.